The Discounted Cash Flow (DCF) valuation of Hoylu AB (HOYLU.ST) is (27.31) SEK. With the latest stock price at 1.61 SEK, the upside of Hoylu AB based on DCF is -1796.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (80.44) - (16.90) | (27.31) |
| Upside | -5096.0% - -1149.4% | -1796.2% |