HOYLU.ST
Hoylu AB
Price:  
1.61 
SEK
Volume:  
201.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOYLU.ST WACC - Weighted Average Cost of Capital

The WACC of Hoylu AB (HOYLU.ST) is 7.6%.

The Cost of Equity of Hoylu AB (HOYLU.ST) is 7.00%.
The Cost of Debt of Hoylu AB (HOYLU.ST) is 8.25%.

Range Selected
Cost of equity 5.30% - 8.70% 7.00%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 7.00% - 9.50% 8.25%
WACC 6.2% - 9.1% 7.6%
WACC

HOYLU.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.16 0.53
Additional risk adjustments 2.0% 2.5%
Cost of equity 5.30% 8.70%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 7.00% 9.50%
After-tax WACC 6.2% 9.1%
Selected WACC 7.6%