The WACC of Hello Pal International Inc (HP.CN) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.70% | 8.55% |
| Tax rate | 8.60% - 30.40% | 19.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.4% - 9.7% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.70% |
| Tax rate | 8.60% | 30.40% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.4% | 9.7% |
| Selected WACC | 8.5% | |