HP.CN
Hello Pal International Inc
Price:  
0.09 
CAD
Volume:  
14,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HP.CN WACC - Weighted Average Cost of Capital

The WACC of Hello Pal International Inc (HP.CN) is 8.5%.

The Cost of Equity of Hello Pal International Inc (HP.CN) is 8.55%.
The Cost of Debt of Hello Pal International Inc (HP.CN) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 8.60% - 30.40% 19.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.7% 8.5%
WACC

HP.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.83 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 8.60% 30.40%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.7%
Selected WACC 8.5%