As of 2024-09-10, the Intrinsic Value of Helmerich and Payne Inc (HP) is 56.03 USD. This HP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.90 USD, the upside of Helmerich and Payne Inc is %.

The range of the Intrinsic Value is 44.27 - 76.13 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	44.27 - 76.13	56.03	81.3%
DCF (Growth 10y)	51.35 - 86.24	64.29	108.1%
DCF (EBITDA 5y)	32.64 - 39.35	35.27	14.1%
DCF (EBITDA 10y)	43.04 - 54.50	47.84	54.8%
Fair Value	87.66 - 87.66	87.66	183.69%
P/E	18.51 - 32.82	27.10	-12.3%
EV/EBITDA	22.92 - 37.16	28.55	-7.6%
EPV	52.30 - 76.59	64.45	108.6%
DDM - Stable	24.50 - 54.11	39.31	27.2%
DDM - Multi	41.00 - 69.78	51.59	66.9%