HP
Helmerich and Payne Inc
Price:  
34.45 
USD
Volume:  
1,226,596.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HP WACC - Weighted Average Cost of Capital

The WACC of Helmerich and Payne Inc (HP) is 6.8%.

The Cost of Equity of Helmerich and Payne Inc (HP) is 8.85%.
The Cost of Debt of Helmerich and Payne Inc (HP) is 4.25%.

Range Selected
Cost of equity 7.50% - 10.20% 8.85%
Tax rate 25.50% - 27.50% 26.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.9% - 7.8% 6.8%
WACC

HP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.20%
Tax rate 25.50% 27.50%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.00% 4.50%
After-tax WACC 5.9% 7.8%
Selected WACC 6.8%