The Discounted Cash Flow (DCF) valuation of Highpeak Energy Inc (HPK) is (343.12) USD. With the latest stock price at 14.09 USD, the upside of Highpeak Energy Inc based on DCF is -2535.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 10.1% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (449.65) - (280.17) | (343.12) |
| Upside | -3291.2% - -2088.4% | -2535.2% |