The WACC of Highpeak Energy Inc (HPK) is 9.7%.
Range | Selected | |
Cost of equity | 6.60% - 8.90% | 7.75% |
Tax rate | 15.60% - 23.30% | 19.45% |
Cost of debt | 15.60% - 15.60% | 15.60% |
WACC | 9.2% - 10.1% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.90% |
Tax rate | 15.60% | 23.30% |
Debt/Equity ratio | 0.65 | 0.65 |
Cost of debt | 15.60% | 15.60% |
After-tax WACC | 9.2% | 10.1% |
Selected WACC | 9.7% | |