HPK
Highpeak Energy Inc
Price:  
14.09 
USD
Volume:  
223,138.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HPK WACC - Weighted Average Cost of Capital

The WACC of Highpeak Energy Inc (HPK) is 9.7%.

The Cost of Equity of Highpeak Energy Inc (HPK) is 7.75%.
The Cost of Debt of Highpeak Energy Inc (HPK) is 15.60%.

Range Selected
Cost of equity 6.60% - 8.90% 7.75%
Tax rate 15.60% - 23.30% 19.45%
Cost of debt 15.60% - 15.60% 15.60%
WACC 9.2% - 10.1% 9.7%
WACC

HPK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.90%
Tax rate 15.60% 23.30%
Debt/Equity ratio 0.65 0.65
Cost of debt 15.60% 15.60%
After-tax WACC 9.2% 10.1%
Selected WACC 9.7%