The WACC of Highpeak Energy Inc (HPK) is 9.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.90% | 7.75% |
| Tax rate | 15.60% - 23.30% | 19.45% |
| Cost of debt | 15.60% - 15.60% | 15.60% |
| WACC | 9.2% - 10.1% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.90% |
| Tax rate | 15.60% | 23.30% |
| Debt/Equity ratio | 0.65 | 0.65 |
| Cost of debt | 15.60% | 15.60% |
| After-tax WACC | 9.2% | 10.1% |
| Selected WACC | 9.7% | |