The WACC of Highpeak Energy Inc (HPK) is 10.8%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.10% | 9.70% |
| Tax rate | 23.40% - 23.70% | 23.55% |
| Cost of debt | 15.60% - 15.60% | 15.60% |
| WACC | 10.0% - 11.5% | 10.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.10% |
| Tax rate | 23.40% | 23.70% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 15.60% | 15.60% |
| After-tax WACC | 10.0% | 11.5% |
| Selected WACC | 10.8% | |