HPK
Highpeak Energy Inc
Price:  
9.55 
USD
Volume:  
152,694.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HPK WACC - Weighted Average Cost of Capital

The WACC of Highpeak Energy Inc (HPK) is 10.8%.

The Cost of Equity of Highpeak Energy Inc (HPK) is 9.70%.
The Cost of Debt of Highpeak Energy Inc (HPK) is 15.60%.

Range Selected
Cost of equity 8.30% - 11.10% 9.70%
Tax rate 23.40% - 23.70% 23.55%
Cost of debt 15.60% - 15.60% 15.60%
WACC 10.0% - 11.5% 10.8%
WACC

HPK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.10%
Tax rate 23.40% 23.70%
Debt/Equity ratio 0.87 0.87
Cost of debt 15.60% 15.60%
After-tax WACC 10.0% 11.5%
Selected WACC 10.8%