HPP
Hudson Pacific Properties Inc
Price:  
3.15 
USD
Volume:  
5,593,894.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HPP WACC - Weighted Average Cost of Capital

The WACC of Hudson Pacific Properties Inc (HPP) is 10.6%.

The Cost of Equity of Hudson Pacific Properties Inc (HPP) is 13.75%.
The Cost of Debt of Hudson Pacific Properties Inc (HPP) is 13.95%.

Range Selected
Cost of equity 9.00% - 18.50% 13.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.6% - 17.5% 10.6%
WACC

HPP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 2.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 18.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 7.98 7.98
Cost of debt 4.00% 23.90%
After-tax WACC 3.6% 17.5%
Selected WACC 10.6%