The WACC of Hudson Pacific Properties Inc (HPP) is 10.6%.
Range | Selected | |
Cost of equity | 9.00% - 18.50% | 13.75% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 3.6% - 17.5% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.12 | 2.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 18.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 7.98 | 7.98 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 3.6% | 17.5% |
Selected WACC | 10.6% | |