HPS.A.TO
Hammond Power Solutions Inc
Price:  
127.00 
CAD
Volume:  
9,174.00
Canada | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HPS.A.TO Intrinsic Value

19.80 %
Upside

What is the intrinsic value of HPS.A.TO?

As of 2025-07-09, the Intrinsic Value of Hammond Power Solutions Inc (HPS.A.TO) is 152.12 CAD. This HPS.A.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 127.00 CAD, the upside of Hammond Power Solutions Inc is 19.80%.

The range of the Intrinsic Value is 111.83 - 244.09 CAD

Is HPS.A.TO undervalued or overvalued?

Based on its market price of 127.00 CAD and our intrinsic valuation, Hammond Power Solutions Inc (HPS.A.TO) is undervalued by 19.80%.

127.00 CAD
Stock Price
152.12 CAD
Intrinsic Value
Intrinsic Value Details

HPS.A.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 111.83 - 244.09 152.12 19.8%
DCF (Growth 10y) 151.83 - 322.80 204.34 60.9%
DCF (EBITDA 5y) 130.86 - 189.04 173.76 36.8%
DCF (EBITDA 10y) 166.25 - 251.57 220.44 73.6%
Fair Value 199.77 - 199.77 199.77 57.30%
P/E 124.61 - 154.86 134.49 5.9%
EV/EBITDA 91.80 - 130.49 125.71 -1.0%
EPV 47.89 - 69.12 58.51 -53.9%
DDM - Stable 62.68 - 183.26 122.97 -3.2%
DDM - Multi 103.34 - 237.34 144.27 13.6%

HPS.A.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,427.26
Beta 2.39
Outstanding shares (mil) 11.24
Enterprise Value (mil) 1,444.39
Market risk premium 5.10%
Cost of Equity 8.42%
Cost of Debt 4.25%
WACC 8.29%