As of 2024-12-14, the Intrinsic Value of Hammond Power Solutions Inc (HPS.A.TO) is 125.55 CAD. This HPS.A.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 127.51 CAD, the upside of Hammond Power Solutions Inc is -1.50%.

The range of the Intrinsic Value is 90.83 - 210.67 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	90.83 - 210.67	125.55	-1.5%
DCF (Growth 10y)	134.82 - 307.95	185.34	45.4%
DCF (EBITDA 5y)	95.78 - 170.47	133.19	4.5%
DCF (EBITDA 10y)	127.57 - 225.76	173.57	36.1%
Fair Value	140.12 - 140.12	140.12	9.89%
P/E	82.44 - 119.05	104.38	-18.1%
EV/EBITDA	54.03 - 102.93	74.85	-41.3%
EPV	30.39 - 42.57	36.48	-71.4%
DDM - Stable	44.57 - 139.34	91.96	-27.9%
DDM - Multi	91.39 - 222.19	129.52	1.6%