HPS.A.TO
Hammond Power Solutions Inc
Price:  
105.65 
CAD
Volume:  
63,329.00
Canada | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HPS.A.TO WACC - Weighted Average Cost of Capital

The WACC of Hammond Power Solutions Inc (HPS.A.TO) is 7.0%.

The Cost of Equity of Hammond Power Solutions Inc (HPS.A.TO) is 7.10%.
The Cost of Debt of Hammond Power Solutions Inc (HPS.A.TO) is 4.25%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 27.00% - 29.40% 28.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.9% - 8.1% 7.0%
WACC

HPS.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.53 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 27.00% 29.40%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 5.9% 8.1%
Selected WACC 7.0%