Is HQI undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Hirequest Inc (HQI) is 5.21 USD. This HQI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.21 USD, the upside of Hirequest Inc is -60.50%. This means that HQI is overvalued by 60.50%.

The range of the Intrinsic Value is 2.69 - 26.76 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	2.69 - 26.76	5.21	-60.5%
DCF (Growth 10y)	8.98 - 79.52	16.38	24.0%
DCF (EBITDA 5y)	4.16 - 6.57	4.94	-62.6%
DCF (EBITDA 10y)	5.94 - 9.35	7.11	-46.2%
Fair Value	2.60 - 2.60	2.60	-80.28%
P/E	2.20 - 7.53	4.68	-64.6%
EV/EBITDA	3.89 - 6.35	5.35	-59.5%
EPV	9.94 - 14.30	12.12	-8.3%
DDM - Stable	1.43 - 13.97	7.70	-41.7%
DDM - Multi	11.48 - 70.92	18.42	39.5%