The WACC of Hirequest Inc (HQI) is 7.1%.
Range | Selected | |
Cost of equity | 5.80% - 8.90% | 7.35% |
Tax rate | 13.10% - 15.10% | 14.10% |
Cost of debt | 4.80% - 4.80% | 4.80% |
WACC | 5.7% - 8.6% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.42 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.90% |
Tax rate | 13.10% | 15.10% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.80% | 4.80% |
After-tax WACC | 5.7% | 8.6% |
Selected WACC | 7.1% | |