The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 117.05 USD. With the latest stock price at 96.26 USD, the upside of Healthequity Inc based on DCF is 21.6%.
Based on the latest price of 96.26 USD and our DCF valuation, Healthequity Inc (HQY) is a buy. buying HQY stocks now will result in a potential gain of 21.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 67.67 - 401.22 | 117.05 |
| Upside | -29.7% - 316.8% | 21.6% |