The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 61.08 USD. With the latest stock price at 100.08 USD, the upside of Healthequity Inc based on DCF is -39.0%.
Based on the latest price of 100.08 USD and our DCF valuation, Healthequity Inc (HQY) is a sell. selling HQY stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 34.56 - 188.48 | 61.08 |
| Upside | -65.5% - 88.3% | -39.0% |