The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 72.10 USD. With the latest stock price at 92.49 USD, the upside of Healthequity Inc based on DCF is -22.0%.
Based on the latest price of 92.49 USD and our DCF valuation, Healthequity Inc (HQY) is a sell. selling HQY stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 37.95 - 360.60 | 72.10 |
| Upside | -59.0% - 289.9% | -22.0% |