The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 60.47 USD. With the latest stock price at 80.98 USD, the upside of Healthequity Inc based on DCF is -25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 29.04 - 639.69 | 60.47 |
| Upside | -64.1% - 689.9% | -25.3% |