The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 85.97 USD. With the latest stock price at 77.81 USD, the upside of Healthequity Inc based on DCF is 10.5%.
Based on the latest price of 77.81 USD and our DCF valuation, Healthequity Inc (HQY) is a buy. buying HQY stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 44.02 - 632.36 | 85.97 |
| Upside | -43.4% - 712.7% | 10.5% |