The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 73.67 USD. With the latest stock price at 92.55 USD, the upside of Healthequity Inc based on DCF is -20.4%.
Based on the latest price of 92.55 USD and our DCF valuation, Healthequity Inc (HQY) is a sell. selling HQY stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 39.71 - 318.38 | 73.67 |
| Upside | -57.1% - 244.0% | -20.4% |