The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 75.66 USD. With the latest stock price at 101.28 USD, the upside of Healthequity Inc based on DCF is -25.3%.
Based on the latest price of 101.28 USD and our DCF valuation, Healthequity Inc (HQY) is a sell. selling HQY stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.8% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 38.32 - 500.92 | 75.66 |
| Upside | -62.2% - 394.6% | -25.3% |