The Discounted Cash Flow (DCF) valuation of Healthequity Inc (HQY) is 76.32 USD. With the latest stock price at 95.75 USD, the upside of Healthequity Inc based on DCF is -20.3%.
Based on the latest price of 95.75 USD and our DCF valuation, Healthequity Inc (HQY) is a sell. selling HQY stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 40.79 - 359.54 | 76.32 |
| Upside | -57.4% - 275.5% | -20.3% |