HQY
Healthequity Inc
Price:  
97.36 
USD
Volume:  
845,134.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HQY WACC - Weighted Average Cost of Capital

The WACC of Healthequity Inc (HQY) is 6.9%.

The Cost of Equity of Healthequity Inc (HQY) is 7.25%.
The Cost of Debt of Healthequity Inc (HQY) is 5.05%.

Range Selected
Cost of equity 6.00% - 8.50% 7.25%
Tax rate 29.10% - 32.30% 30.70%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.7% - 8.1% 6.9%
WACC

HQY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.50%
Tax rate 29.10% 32.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 6.10%
After-tax WACC 5.7% 8.1%
Selected WACC 6.9%