HQY
Healthequity Inc
Price:  
111.52 
USD
Volume:  
394,822.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HQY WACC - Weighted Average Cost of Capital

The WACC of Healthequity Inc (HQY) is 7.3%.

The Cost of Equity of Healthequity Inc (HQY) is 7.65%.
The Cost of Debt of Healthequity Inc (HQY) is 4.80%.

Range Selected
Cost of equity 6.40% - 8.90% 7.65%
Tax rate 29.10% - 32.30% 30.70%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.1% - 8.4% 7.3%
WACC

HQY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.90%
Tax rate 29.10% 32.30%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 5.60%
After-tax WACC 6.1% 8.4%
Selected WACC 7.3%