The WACC of Healthequity Inc (HQY) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.70% | 7.05% |
| Tax rate | 29.10% - 32.30% | 30.70% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.1% - 8.3% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 8.70% |
| Tax rate | 29.10% | 32.30% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.1% | 8.3% |
| Selected WACC | 6.7% | |