The WACC of Healthequity Inc (HQY) is 7.3%.
Range | Selected | |
Cost of equity | 6.40% - 8.90% | 7.65% |
Tax rate | 29.10% - 32.30% | 30.70% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 6.1% - 8.4% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.90% |
Tax rate | 29.10% | 32.30% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 6.1% | 8.4% |
Selected WACC | 7.3% | |