HQY
Healthequity Inc
Price:  
82.23 
USD
Volume:  
503,741.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HQY WACC - Weighted Average Cost of Capital

The WACC of Healthequity Inc (HQY) is 6.3%.

The Cost of Equity of Healthequity Inc (HQY) is 6.35%.
The Cost of Debt of Healthequity Inc (HQY) is 8.20%.

Range Selected
Cost of equity 5.50% - 7.20% 6.35%
Tax rate 22.10% - 32.40% 27.25%
Cost of debt 8.20% - 8.20% 8.20%
WACC 5.6% - 7.0% 6.3%
WACC

HQY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.20%
Tax rate 22.10% 32.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 8.20% 8.20%
After-tax WACC 5.6% 7.0%
Selected WACC 6.3%