HQY
Healthequity Inc
Price:  
79.12 
USD
Volume:  
618,387.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HQY WACC - Weighted Average Cost of Capital

The WACC of Healthequity Inc (HQY) is 5.9%.

The Cost of Equity of Healthequity Inc (HQY) is 6.15%.
The Cost of Debt of Healthequity Inc (HQY) is 5.85%.

Range Selected
Cost of equity 5.40% - 6.90% 6.15%
Tax rate 29.20% - 32.40% 30.80%
Cost of debt 4.00% - 7.70% 5.85%
WACC 5.1% - 6.7% 5.9%
WACC

HQY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 6.90%
Tax rate 29.20% 32.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 7.70%
After-tax WACC 5.1% 6.7%
Selected WACC 5.9%