The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 13.46 CAD. With the latest stock price at 9.69 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.8% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.81 - 23.51 | 13.46 |
| Upside | -19.4% - 142.7% | 38.9% |