The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 10.57 CAD. With the latest stock price at 9.38 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 12.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.7% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.12 - 31.04 | 10.57 |
| Upside | -66.7% - 230.9% | 12.7% |