The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 16.64 CAD. With the latest stock price at 11.16 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.02 - 26.03 | 16.64 |
| Upside | -1.2% - 133.2% | 49.1% |