The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 19.10 CAD. With the latest stock price at 11.19 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 70.7%.
Based on the latest price of 11.19 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 70.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.35 - 28.35 | 19.10 |
| Upside | 19.3% - 153.4% | 70.7% |