The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 10.57 CAD. With the latest stock price at 9.38 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 12.7%.
|WACC / Discount Rate||6.2% - 9.7%||7.9%|
|Long-term Growth Rate||1.0% - 3.0%||2.0%|
|Fair Price||3.12 - 31.04||10.57|
|Upside||-66.7% - 230.9%||12.7%|