The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 28.00 CAD. With the latest stock price at 11.20 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 150.0%.
Based on the latest price of 11.20 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 150.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.95 - 39.73 | 28.00 |
| Upside | 87.1% - 254.7% | 150.0% |