The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 28.57 CAD. With the latest stock price at 9.52 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 200.1%.
Based on the latest price of 9.52 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 200.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.15 - 41.20 | 28.57 |
| Upside | 122.2% - 332.8% | 200.1% |