The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 17.85 CAD. With the latest stock price at 12.46 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 43.3%.
Based on the latest price of 12.46 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.22 - 27.00 | 17.85 |
| Upside | -2.0% - 116.7% | 43.3% |