The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 18.10 CAD. With the latest stock price at 10.11 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 79.0%.
Based on the latest price of 10.11 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 79.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.55 - 27.02 | 18.10 |
| Upside | 24.2% - 167.3% | 79.0% |