The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 18.85 CAD. With the latest stock price at 12.16 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 55.0%.
Based on the latest price of 12.16 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 55.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.07 - 28.19 | 18.85 |
| Upside | 7.5% - 131.9% | 55.0% |