The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 18.37 CAD. With the latest stock price at 10.83 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 69.7%.
Based on the latest price of 10.83 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 69.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.68 - 27.59 | 18.37 |
| Upside | 17.1% - 154.7% | 69.7% |