The Discounted Cash Flow (DCF) valuation of H&R Real Estate Investment Trust (HR.UN.TO) is 18.34 CAD. With the latest stock price at 10.76 CAD, the upside of H&R Real Estate Investment Trust based on DCF is 70.4%.
Based on the latest price of 10.76 CAD and our DCF valuation, H&R Real Estate Investment Trust (HR.UN.TO) is a buy. buying HR.UN.TO stocks now will result in a potential gain of 70.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.64 - 27.55 | 18.34 |
| Upside | 17.5% - 156.1% | 70.4% |