The WACC of H&R Real Estate Investment Trust (HR.UN.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.70% | 10.30% |
| Tax rate | 8.80% - 9.90% | 9.35% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 5.8% - 8.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.13 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.70% |
| Tax rate | 8.80% | 9.90% |
| Debt/Equity ratio | 1.49 | 1.49 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 5.8% | 8.3% |
| Selected WACC | 7.0% | |