The WACC of H&R Real Estate Investment Trust (HR.UN.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.40% | 10.85% |
| Tax rate | 8.80% - 9.90% | 9.35% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 5.9% - 8.8% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.19 | 1.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.40% |
| Tax rate | 8.80% | 9.90% |
| Debt/Equity ratio | 1.5 | 1.5 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 5.9% | 8.8% |
| Selected WACC | 7.4% | |