The WACC of H&R Real Estate Investment Trust (HR.UN.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 10.30% - 13.90% | 12.10% |
| Tax rate | 8.80% - 9.90% | 9.35% |
| Cost of debt | 4.00% - 7.90% | 5.95% |
| WACC | 6.1% - 9.7% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.22 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 13.90% |
| Tax rate | 8.80% | 9.90% |
| Debt/Equity ratio | 1.66 | 1.66 |
| Cost of debt | 4.00% | 7.90% |
| After-tax WACC | 6.1% | 9.7% |
| Selected WACC | 7.9% | |