The WACC of Romande Energie Holding SA (HREN.SW) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.00% | 6.05% |
| Tax rate | 11.50% - 13.60% | 12.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.0% - 6.8% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 1.4% | 1.9% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.4 | 0.48 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.10% | 7.00% |
| Tax rate | 11.50% | 13.60% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.0% | 6.8% |
| Selected WACC | 5.9% | |