The Discounted Cash Flow (DCF) valuation of Herc Holdings Inc (HRI) is 47.74 USD. With the latest stock price at 131.74 USD, the upside of Herc Holdings Inc based on DCF is -63.8%.
Based on the latest price of 131.74 USD and our DCF valuation, Herc Holdings Inc (HRI) is a sell. selling HRI stocks now will result in a potential gain of 63.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (60.08) - 499.67 | 47.74 |
| Upside | -145.6% - 279.3% | -63.8% |