The Discounted Cash Flow (DCF) valuation of Herc Holdings Inc (HRI) is 193.39 USD. With the latest stock price at 149.06 USD, the upside of Herc Holdings Inc based on DCF is 29.7%.
Based on the latest price of 149.06 USD and our DCF valuation, Herc Holdings Inc (HRI) is a buy. buying HRI stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 113.11 - 362.49 | 193.39 |
| Upside | -24.1% - 143.2% | 29.7% |