The Discounted Cash Flow (DCF) valuation of Herc Holdings Inc (HRI) is 193.07 USD. With the latest stock price at 136.10 USD, the upside of Herc Holdings Inc based on DCF is 41.9%.
Based on the latest price of 136.10 USD and our DCF valuation, Herc Holdings Inc (HRI) is a buy. buying HRI stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 113.84 - 358.01 | 193.07 |
| Upside | -16.4% - 163.0% | 41.9% |