The Discounted Cash Flow (DCF) valuation of Herc Holdings Inc (HRI) is 157.60 USD. With the latest stock price at 129.83 USD, the upside of Herc Holdings Inc based on DCF is 21.4%.
Based on the latest price of 129.83 USD and our DCF valuation, Herc Holdings Inc (HRI) is a buy. buying HRI stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.05 - 671.93 | 157.60 |
| Upside | -86.9% - 417.5% | 21.4% |