The Discounted Cash Flow (DCF) valuation of Herc Holdings Inc (HRI) is 20.40 USD. With the latest stock price at 91.04 USD, the upside of Herc Holdings Inc based on DCF is -77.6%.
Based on the latest price of 91.04 USD and our DCF valuation, Herc Holdings Inc (HRI) is a sell. selling HRI stocks now will result in a potential gain of 77.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.0% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (80.38) - 485.48 | 20.40 |
| Upside | -188.3% - 433.3% | -77.6% |