HRI
Herc Holdings Inc
Price:  
212.55 
USD
Volume:  
318,937.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HRI WACC - Weighted Average Cost of Capital

The WACC of Herc Holdings Inc (HRI) is 7.2%.

The Cost of Equity of Herc Holdings Inc (HRI) is 8.45%.
The Cost of Debt of Herc Holdings Inc (HRI) is 6.35%.

Range Selected
Cost of equity 7.00% - 9.90% 8.45%
Tax rate 22.60% - 23.30% 22.95%
Cost of debt 5.70% - 7.00% 6.35%
WACC 6.1% - 8.3% 7.2%
WACC

HRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.90%
Tax rate 22.60% 23.30%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.70% 7.00%
After-tax WACC 6.1% 8.3%
Selected WACC 7.2%