The WACC of Herc Holdings Inc (HRI) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.90% | 8.65% |
| Tax rate | 22.60% - 23.30% | 22.95% |
| Cost of debt | 6.30% - 7.50% | 6.90% |
| WACC | 6.0% - 7.7% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.90% |
| Tax rate | 22.60% | 23.30% |
| Debt/Equity ratio | 1.14 | 1.14 |
| Cost of debt | 6.30% | 7.50% |
| After-tax WACC | 6.0% | 7.7% |
| Selected WACC | 6.9% | |