The WACC of Harmony Biosciences Holdings Inc (HRMY) is 7.2%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.80% | 7.10% |
| Tax rate | 4.50% - 14.80% | 9.65% |
| Cost of debt | 4.60% - 14.00% | 9.30% |
| WACC | 5.3% - 9.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 8.80% |
| Tax rate | 4.50% | 14.80% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.60% | 14.00% |
| After-tax WACC | 5.3% | 9.1% |
| Selected WACC | 7.2% | |