As of 2024-12-13, the Intrinsic Value of Heritage Insurance Holdings Inc (HRTG) is
11.77 USD. This HRTG valuation is based on the model Peter Lynch Fair Value.
With the current market price of 12.35 USD, the upside of Heritage Insurance Holdings Inc is
-4.74%.
11.77 USD
Intrinsic Value
HRTG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
11.77 - 11.77 |
11.77 |
-4.74% |
| P/E |
26.31 - 40.05 |
32.18 |
160.5% |
| DDM - Stable |
18.56 - 37.30 |
27.93 |
126.1% |
| DDM - Multi |
32.76 - 52.29 |
40.38 |
226.9% |
HRTG Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
378.90 |
| Beta |
1.70 |
| Outstanding shares (mil) |
30.68 |
| Enterprise Value (mil) |
6.20 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.28% |
| Cost of Debt |
5.00% |
| WACC |
7.17% |