The WACC of Heritage Insurance Holdings Inc (HRTG) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.40% | 8.25% |
| Tax rate | 10.60% - 19.80% | 15.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 7.9% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.71 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.40% |
| Tax rate | 10.60% | 19.80% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 7.9% |
| Selected WACC | 7.2% | |