HRX.TO
Heroux Devtek Inc
Price:  
20.06 
CAD
Volume:  
30,069.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HRX.TO DCF Valuation - Growth Exit 5Y

199.3%
Upside

The Discounted Cash Flow (DCF) valuation of Heroux Devtek Inc (HRX.TO) is 60.04 CAD. With the latest stock price at 20.06 CAD, the upside of Heroux Devtek Inc based on DCF is 199.3%.

Range Selected
WACC / Discount Rate 4.6% - 6.5% 5.5%
Long-term Growth Rate 2.5% - 4.4% 3.4%
Fair Price 29.65 - 541.98 60.04
Upside 47.8% - 2601.8% 199.3%
20.06 CAD
Stock Price
60.04 CAD
Fair Price