The WACC of Heroux Devtek Inc (HRX.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.90% | 7.60% |
| Tax rate | 22.30% - 23.90% | 23.10% |
| Cost of debt | 4.00% - 4.80% | 4.40% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.90% |
| Tax rate | 22.30% | 23.90% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 4.80% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |