The Discounted Cash Flow (DCF) valuation of Harsco Corp (HSC) is 13.14 USD. With the latest stock price at 9.15 USD, the upside of Harsco Corp based on DCF is 43.6%.
Based on the latest price of 9.15 USD and our DCF valuation, Harsco Corp (HSC) is a buy. buying HSC stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 13.7% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.33 - 59.81 | 13.14 |
| Upside | -85.4% - 553.7% | 43.6% |