The Discounted Cash Flow (DCF) valuation of Harsco Corp (HSC) is 13.14 USD. With the latest stock price at 9.15 USD, the upside of Harsco Corp based on DCF is 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 13.7% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.33 - 59.81 | 13.14 |
| Upside | -85.4% - 553.7% | 43.6% |