The WACC of Harsco Corp (HSC) is 9.9%.
Range | Selected | |
Cost of equity | 9.80% - 13.00% | 11.40% |
Tax rate | 14.50% - 17.60% | 16.05% |
Cost of debt | 5.00% - 17.00% | 11.00% |
WACC | 6.2% - 13.7% | 9.9% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.12 | 1.31 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 13.00% |
Tax rate | 14.50% | 17.60% |
Debt/Equity ratio | 1.86 | 1.86 |
Cost of debt | 5.00% | 17.00% |
After-tax WACC | 6.2% | 13.7% |
Selected WACC | 9.9% | |