The Discounted Cash Flow (DCF) valuation of Heidrick & Struggles International Inc (HSII) is 64.72 USD. With the latest stock price at 59.01 USD, the upside of Heidrick & Struggles International Inc based on DCF is 9.7%.
Based on the latest price of 59.01 USD and our DCF valuation, Heidrick & Struggles International Inc (HSII) is a buy. buying HSII stocks now will result in a potential gain of 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.2% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | 45.40 - 310.26 | 64.72 |
| Upside | -23.1% - 425.8% | 9.7% |