The Discounted Cash Flow (DCF) valuation of Heidrick & Struggles International Inc (HSII) is 51.39 USD. With the latest stock price at 37.41 USD, the upside of Heidrick & Struggles International Inc based on DCF is 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.0% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 44.71 - 61.58 | 51.39 |
| Upside | 19.5% - 64.6% | 37.4% |