The Discounted Cash Flow (DCF) valuation of Heidrick & Struggles International Inc (HSII) is 60.51 USD. With the latest stock price at 46.08 USD, the upside of Heidrick & Struggles International Inc based on DCF is 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 52.90 - 72.83 | 60.51 |
| Upside | 14.8% - 58.0% | 31.3% |