The Discounted Cash Flow (DCF) valuation of Heidrick & Struggles International Inc (HSII) is 53.89 USD. With the latest stock price at 42.86 USD, the upside of Heidrick & Struggles International Inc based on DCF is 25.7%.
Based on the latest price of 42.86 USD and our DCF valuation, Heidrick & Struggles International Inc (HSII) is a buy. buying HSII stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.2% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 42.38 - 116.31 | 53.89 |
| Upside | -1.1% - 171.4% | 25.7% |