The Discounted Cash Flow (DCF) valuation of Heidrick & Struggles International Inc (HSII) is 52.73 USD. With the latest stock price at 48.52 USD, the upside of Heidrick & Struggles International Inc based on DCF is 8.7%.
Based on the latest price of 48.52 USD and our DCF valuation, Heidrick & Struggles International Inc (HSII) is a buy. buying HSII stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.4% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 33.50 - 311.50 | 52.73 |
| Upside | -31.0% - 542.0% | 8.7% |