The Discounted Cash Flow (DCF) valuation of Heidrick & Struggles International Inc (HSII) is 58.25 USD. With the latest stock price at 59.01 USD, the upside of Heidrick & Struggles International Inc based on DCF is -1.3%.
Based on the latest price of 59.01 USD and our DCF valuation, Heidrick & Struggles International Inc (HSII) is a sell. selling HSII stocks now will result in a potential gain of 1.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.2% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 42.35 - 218.56 | 58.25 |
| Upside | -28.2% - 270.4% | -1.3% |