HSII
Heidrick & Struggles International Inc
Price:  
45.84 
USD
Volume:  
151,270.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HSII WACC - Weighted Average Cost of Capital

The WACC of Heidrick & Struggles International Inc (HSII) is 6.8%.

The Cost of Equity of Heidrick & Struggles International Inc (HSII) is 10.15%.
The Cost of Debt of Heidrick & Struggles International Inc (HSII) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.50% 10.15%
Tax rate 31.40% - 31.90% 31.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.5% 6.8%
WACC

HSII WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.50%
Tax rate 31.40% 31.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.5%
Selected WACC 6.8%