HSII
Heidrick & Struggles International Inc
Price:  
35.56 
USD
Volume:  
117,346.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HSII WACC - Weighted Average Cost of Capital

The WACC of Heidrick & Struggles International Inc (HSII) is 6.5%.

The Cost of Equity of Heidrick & Struggles International Inc (HSII) is 9.55%.
The Cost of Debt of Heidrick & Struggles International Inc (HSII) is 5.00%.

Range Selected
Cost of equity 7.80% - 11.30% 9.55%
Tax rate 31.40% - 31.90% 31.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.3% 6.5%
WACC

HSII WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.30%
Tax rate 31.40% 31.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.3%
Selected WACC 6.5%