The Discounted Cash Flow (DCF) valuation of Henderson Smaller Companies Investment Trust PLC (HSL.L) is 1,494.95 GBP. With the latest stock price at 840.00 GBP, the upside of Henderson Smaller Companies Investment Trust PLC based on DCF is 78.0%.
Based on the latest price of 840.00 GBP and our DCF valuation, Henderson Smaller Companies Investment Trust PLC (HSL.L) is a buy. buying HSL.L stocks now will result in a potential gain of 78.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.8% | 10.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,274.18 - 1,811.14 | 1,494.95 |
| Upside | 51.7% - 115.6% | 78.0% |