The Discounted Cash Flow (DCF) valuation of Henderson Smaller Companies Investment Trust PLC (HSL.L) is 1,315.52 GBP. With the latest stock price at 838.00 GBP, the upside of Henderson Smaller Companies Investment Trust PLC based on DCF is 57.0%.
Range | Selected | |
WACC / Discount Rate | 9.3% - 11.9% | 10.6% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 1,117.73 - 1,599.94 | 1,315.52 |
Upside | 33.4% - 90.9% | 57.0% |