The WACC of Henderson Smaller Companies Investment Trust PLC (HSL.L) is 10.6%.
Range | Selected | |
Cost of equity | 10.20% - 13.20% | 11.70% |
Tax rate | -% - -% | -% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 9.3% - 11.9% | 10.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.03 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.20% | 13.20% |
Tax rate | -% | -% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 9.3% | 11.9% |
Selected WACC | 10.6% | |