The Discounted Cash Flow (DCF) valuation of HealthStream Inc (HSTM) is 36.45 USD. With the latest stock price at 29.34 USD, the upside of HealthStream Inc based on DCF is 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.63 - 163.11 | 36.45 |
| Upside | -26.3% - 455.9% | 24.2% |