The Discounted Cash Flow (DCF) valuation of HealthStream Inc (HSTM) is 33.37 USD. With the latest stock price at 27.91 USD, the upside of HealthStream Inc based on DCF is 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.31 - 90.32 | 33.37 |
| Upside | -23.6% - 223.6% | 19.6% |