The Discounted Cash Flow (DCF) valuation of HealthStream Inc (HSTM) is 35.26 USD. With the latest stock price at 32.95 USD, the upside of HealthStream Inc based on DCF is 7.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.15 - 107.18 | 35.26 |
| Upside | -32.8% - 225.3% | 7.0% |