HSTM
HealthStream Inc
Price:  
32.95 
USD
Volume:  
93,784.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HSTM WACC - Weighted Average Cost of Capital

The WACC of HealthStream Inc (HSTM) is 6.5%.

The Cost of Equity of HealthStream Inc (HSTM) is 9.40%.
The Cost of Debt of HealthStream Inc (HSTM) is 4.50%.

Range Selected
Cost of equity 8.00% - 10.80% 9.40%
Tax rate 20.70% - 21.40% 21.05%
Cost of debt 4.50% - 4.50% 4.50%
WACC 5.8% - 7.2% 6.5%
WACC

HSTM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.80%
Tax rate 20.70% 21.40%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 5.8% 7.2%
Selected WACC 6.5%