The WACC of HealthStream Inc (HSTM) is 6.5%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.80% | 9.40% |
| Tax rate | 20.70% - 21.40% | 21.05% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 5.8% - 7.2% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.9 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.80% |
| Tax rate | 20.70% | 21.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 5.8% | 7.2% |
| Selected WACC | 6.5% | |