The WACC of HealthStream Inc (HSTM) is 6.5%.
Range | Selected | |
Cost of equity | 8.00% - 11.10% | 9.55% |
Tax rate | 20.70% - 21.40% | 21.05% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.8% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 11.10% |
Tax rate | 20.70% | 21.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.8% | 7.3% |
Selected WACC | 6.5% | |