HSTM
HealthStream Inc
Price:  
27.14 
USD
Volume:  
164,803.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HSTM WACC - Weighted Average Cost of Capital

The WACC of HealthStream Inc (HSTM) is 6.5%.

The Cost of Equity of HealthStream Inc (HSTM) is 9.00%.
The Cost of Debt of HealthStream Inc (HSTM) is 5.00%.

Range Selected
Cost of equity 7.30% - 10.70% 9.00%
Tax rate 20.70% - 21.40% 21.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.3% 6.5%
WACC

HSTM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.70%
Tax rate 20.70% 21.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.3%
Selected WACC 6.5%