The Discounted Cash Flow (DCF) valuation of HomeServe PLC (HSV.L) is 988.16 GBP. With the latest stock price at 1,198.00 GBP, the upside of HomeServe PLC based on DCF is -17.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 542.12 - 3,104.15 | 988.16 |
| Upside | -54.7% - 159.1% | -17.5% |