The Discounted Cash Flow (DCF) valuation of HomeServe PLC (HSV.L) is 640.96 GBP. With the latest stock price at 1,198.00 GBP, the upside of HomeServe PLC based on DCF is -46.5%.
Based on the latest price of 1,198.00 GBP and our DCF valuation, HomeServe PLC (HSV.L) is a sell. selling HSV.L stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 355.11 - 1,661.17 | 640.96 |
| Upside | -70.4% - 38.7% | -46.5% |