The WACC of HomeServe PLC (HSV.L) is 7.0%.
Range | Selected | |
Cost of equity | 6.60% - 8.80% | 7.70% |
Tax rate | 22.90% - 23.50% | 23.20% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.1% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.44 | 0.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.80% |
Tax rate | 22.90% | 23.50% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.1% | 8.0% |
Selected WACC | 7.0% | |