The WACC of HomeServe PLC (HSV.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.80% | 7.70% |
| Tax rate | 22.90% - 23.50% | 23.20% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.1% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.80% |
| Tax rate | 22.90% | 23.50% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.1% | 8.0% |
| Selected WACC | 7.0% | |