As of 2024-12-13, the Intrinsic Value of Hiscox Ltd (HSX.L) is
821.20 GBP. This HSX.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1,134.00 GBP, the upside of Hiscox Ltd is
-27.58%.
821.20 GBP
Intrinsic Value
HSX.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
821.20 - 821.20 |
821.20 |
-27.58% |
| P/E |
936.16 - 1,640.68 |
1,159.54 |
2.3% |
| DDM - Stable |
1,078.45 - 2,191.74 |
1,635.10 |
44.2% |
| DDM - Multi |
1,388.84 - 2,240.91 |
1,718.40 |
51.5% |
HSX.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,905.80 |
| Beta |
1.01 |
| Outstanding shares (mil) |
3.44 |
| Enterprise Value (mil) |
3,373.16 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.20% |
| Cost of Debt |
5.00% |
| WACC |
8.59% |