The WACC of Hiscox Ltd (HSX.L) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.70% | 9.20% |
| Tax rate | 7.90% - 8.50% | 8.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 9.9% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.63 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.70% |
| Tax rate | 7.90% | 8.50% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 9.9% |
| Selected WACC | 8.6% | |