HSY
Hershey Co
Price:  
193.54 
USD
Volume:  
1,535,712.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hershey Intrinsic Value

0.90 %
Upside

As of 2024-02-23, the Intrinsic Value of Hershey Co (HSY) is 195.30 USD. This Hershey valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 193.54 USD, the upside of Hershey Co is 0.90%.

The range of the Intrinsic Value is 140.86 - 314.64 USD

193.54 USD
Stock Price
195.30 USD
Intrinsic Value
Intrinsic Value Details

Hershey Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 140.86 - 314.64 195.30 0.9%
DCF (Growth 10y) 167.78 - 346.45 224.16 15.8%
DCF (EBITDA 5y) 138.96 - 170.10 145.43 -24.9%
DCF (EBITDA 10y) 166.51 - 210.28 179.34 -7.3%
Fair Value 160.84 - 160.84 160.84 -16.89%
P/E 149.05 - 196.23 176.26 -8.9%
EV/EBITDA 123.53 - 159.79 135.91 -29.8%
EPV 77.05 - 105.57 91.31 -52.8%
DDM - Stable 88.12 - 239.64 163.88 -15.3%
DDM - Multi 121.49 - 245.94 161.50 -16.6%

Hershey Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 39,578.93
Beta 0.40
Outstanding shares (mil) 204.50
Enterprise Value (mil) 44,021.93
Market risk premium 4.60%
Cost of Equity 7.46%
Cost of Debt 4.46%
WACC 7.05%