The WACC of Hershey Co (HSY) is 6.1%.
Range | Selected | |
Cost of equity | 5.60% - 7.20% | 6.40% |
Tax rate | 14.50% - 15.60% | 15.05% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.3% - 6.8% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.37 | 0.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.20% |
Tax rate | 14.50% | 15.60% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.3% | 6.8% |
Selected WACC | 6.1% | |