HT
Hersha Hospitality Trust
Price:
9.99
USD
Volume:
1,480,020
United States | Equity Real Estate Investment Trusts (REITs)
Discounted Cash Flow
Trading Multiples
Peter Lynch Fair Value
Earnings Power Value
Dividend Discount Model
WACC
HT EV/EBITDA
157 %
Upside
As of 2025-05-15, the EV/EBITDA ratio of Hersha Hospitality Trust (HT) is 7. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. HT's latest enterprise value is 839 mil USD. HT's TTM EBITDA according to its financial statements is 119 mil USD. Dividing these 2 quantities gives us the above HT EV/EBITDA ratio.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 8.3x - 9.1x | 8.9x |
| Forward EV/EBITDA multiples | 7.5x - 9.5x | 8.6x |
| Fair Price | 13.72 - 40.67 | 25.67 |
| Upside | 37.4% - 307.1% | 157.0% |
9.99 USD
Stock Price
25.67 USD
Fair Price
| (USD in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (USD mil) | EV/EBITDA | EV/EBITDA | |
| Hersha Hospitality Trust | 403 | 7x | 3.8x |
| Braemar Hotels & Resorts Inc | 137 | 8.7x | 4.4x |
| Condor Hospitality Trust Inc | 117 | 24x | 24x |
| Chatham Lodging Trust | 353 | 7.7x | 7x |
| Diamondrock Hospitality Co | 1,639 | 10.1x | 9.7x |
| European Residential REIT | 161 | 6.9x | 13.7x |
| American Hotel Income Properties REIT LP | 31 | 9.3x | 9.3x |
| Summit Hotel Properties Inc | 502 | 28.6x | 7.9x |
| Plymouth Industrial REIT Inc | 737 | 5.6x | 3.7x |
| Sotherly Hotels Inc | 32 | 9x | 10.5x |
| Industry median | 8.9x | 8.6x | |
| (*) EBITDA | 119 | 219 | |
| Enterprise value | 1,055 | 1,887 | |
| (-) Net debt | 436 | 436 | |
| Equity value | 619 | 1,450 | |
| (/) Outstanding shares | 40 | 40 | |
| Fair price | 15 | 36 | |