The WACC of Hersha Hospitality Trust (HT) is 9.0%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.00% | 10.65% |
| Tax rate | 2.40% - 3.10% | 2.75% |
| Cost of debt | 4.00% - 12.40% | 8.20% |
| WACC | 6.0% - 12.0% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.19 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.00% |
| Tax rate | 2.40% | 3.10% |
| Debt/Equity ratio | 1.56 | 1.56 |
| Cost of debt | 4.00% | 12.40% |
| After-tax WACC | 6.0% | 12.0% |
| Selected WACC | 9.0% | |