HTA
Healthcare Trust Of America Inc
Price:  
29.19 
USD
Volume:  
64,618,100.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTA WACC - Weighted Average Cost of Capital

The WACC of Healthcare Trust Of America Inc (HTA) is 6.3%.

The Cost of Equity of Healthcare Trust Of America Inc (HTA) is 7.30%.
The Cost of Debt of Healthcare Trust Of America Inc (HTA) is 5.60%.

Range Selected
Cost of equity 6.30% - 8.30% 7.30%
Tax rate 27.00% - 27.00% 27.00%
Cost of debt 4.00% - 7.20% 5.60%
WACC 5.2% - 7.3% 6.3%
WACC

HTA WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.73 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.30%
Tax rate 27.00% 27.00%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.00% 7.20%
After-tax WACC 5.2% 7.3%
Selected WACC 6.3%