HTBK
Heritage Commerce Corp
Price:  
9.29 
USD
Volume:  
322,011.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTBK Intrinsic Value

-62.23 %
Upside

What is the intrinsic value of HTBK?

As of 2025-06-15, the Intrinsic Value of Heritage Commerce Corp (HTBK) is 3.51 USD. This HTBK valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.29 USD, the upside of Heritage Commerce Corp is -62.23%.

Is HTBK undervalued or overvalued?

Based on its market price of 9.29 USD and our intrinsic valuation, Heritage Commerce Corp (HTBK) is overvalued by 62.23%.

9.29 USD
Stock Price
3.51 USD
Intrinsic Value
Intrinsic Value Details

HTBK Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 3.51 - 3.51 3.51 -62.23%
P/E 9.25 - 9.90 9.48 2.1%
DDM - Stable 5.44 - 10.74 8.09 -12.9%
DDM - Multi 9.00 - 13.45 10.76 15.8%

HTBK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 572.26
Beta 0.87
Outstanding shares (mil) 61.60
Enterprise Value (mil) 612.26
Market risk premium 4.60%
Cost of Equity 8.46%
Cost of Debt 5.00%
WACC 8.14%