HTBK
Heritage Commerce Corp
Price:  
8.15 
USD
Volume:  
640,962.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTBK WACC - Weighted Average Cost of Capital

The WACC of Heritage Commerce Corp (HTBK) is 7.9%.

The Cost of Equity of Heritage Commerce Corp (HTBK) is 8.20%.
The Cost of Debt of Heritage Commerce Corp (HTBK) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.50% 8.20%
Tax rate 28.20% - 28.40% 28.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.1% 7.9%
WACC

HTBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.50%
Tax rate 28.20% 28.40%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.1%
Selected WACC 7.9%