HTBK
Heritage Commerce Corp
Price:  
10.47 
USD
Volume:  
422,176.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTBK WACC - Weighted Average Cost of Capital

The WACC of Heritage Commerce Corp (HTBK) is 7.6%.

The Cost of Equity of Heritage Commerce Corp (HTBK) is 7.90%.
The Cost of Debt of Heritage Commerce Corp (HTBK) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 28.20% - 28.40% 28.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.7% 7.6%
WACC

HTBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 28.20% 28.40%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%