The Discounted Cash Flow (DCF) valuation of Hunting PLC (HTG.L) is 197.84 GBP. With the latest stock price at 307.00 GBP, the upside of Hunting PLC based on DCF is -35.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.9% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 121.28 - 430.39 | 197.84 |
| Upside | -60.5% - 40.2% | -35.6% |