The WACC of Hunting PLC (HTG.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.30% | 8.75% |
| Tax rate | 8.30% - 27.20% | 17.75% |
| Cost of debt | 4.90% - 9.00% | 6.95% |
| WACC | 6.9% - 9.9% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.54 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.30% |
| Tax rate | 8.30% | 27.20% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.90% | 9.00% |
| After-tax WACC | 6.9% | 9.9% |
| Selected WACC | 8.4% | |