HTG.L
Hunting PLC
Price:  
305.00 
GBP
Volume:  
122,296.00
United Kingdom | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTG.L WACC - Weighted Average Cost of Capital

The WACC of Hunting PLC (HTG.L) is 8.4%.

The Cost of Equity of Hunting PLC (HTG.L) is 8.75%.
The Cost of Debt of Hunting PLC (HTG.L) is 6.95%.

Range Selected
Cost of equity 7.20% - 10.30% 8.75%
Tax rate 8.30% - 27.20% 17.75%
Cost of debt 4.90% - 9.00% 6.95%
WACC 6.9% - 9.9% 8.4%
WACC

HTG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.54 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.30%
Tax rate 8.30% 27.20%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.90% 9.00%
After-tax WACC 6.9% 9.9%
Selected WACC 8.4%