As of 2024-12-12, the Intrinsic Value of Hilltop Holdings Inc (HTH) is
31.15 USD. This HTH valuation is based on the model Peter Lynch Fair Value.
With the current market price of 32.17 USD, the upside of Hilltop Holdings Inc is
-3.17%.
31.15 USD
Intrinsic Value
HTH Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
31.15 - 31.15 |
31.15 |
-3.17% |
| P/E |
19.47 - 24.14 |
21.74 |
-32.4% |
| DDM - Stable |
15.52 - 55.24 |
35.38 |
10.0% |
| DDM - Multi |
18.89 - 50.08 |
27.18 |
-15.5% |
HTH Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,089.76 |
| Beta |
0.64 |
| Outstanding shares (mil) |
64.96 |
| Enterprise Value (mil) |
3,401.59 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.03% |
| Cost of Debt |
5.00% |
| WACC |
7.04% |