HTH
Hilltop Holdings Inc
Price:  
30.62 
USD
Volume:  
173,485.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTH WACC - Weighted Average Cost of Capital

The WACC of Hilltop Holdings Inc (HTH) is 7.8%.

The Cost of Equity of Hilltop Holdings Inc (HTH) is 10.50%.
The Cost of Debt of Hilltop Holdings Inc (HTH) is 5.00%.

Range Selected
Cost of equity 9.20% - 11.80% 10.50%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.5% 7.8%
WACC

HTH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.80%
Tax rate 23.10% 23.50%
Debt/Equity ratio 0.68 0.68
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.5%
Selected WACC 7.8%