The WACC of Hilltop Holdings Inc (HTH) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.00% | 9.90% |
| Tax rate | 23.10% - 23.50% | 23.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 8.3% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.07 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.00% |
| Tax rate | 23.10% | 23.50% |
| Debt/Equity ratio | 0.6 | 0.6 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 8.3% |
| Selected WACC | 7.6% | |