The WACC of Hilltop Holdings Inc (HTH) is 8.0%.
Range | Selected | |
Cost of equity | 9.10% - 11.70% | 10.40% |
Tax rate | 23.10% - 23.50% | 23.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.2% - 8.8% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.70% |
Tax rate | 23.10% | 23.50% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.2% | 8.8% |
Selected WACC | 8.0% | |