HTH
Hilltop Holdings Inc
Price:  
28.90 
USD
Volume:  
238,143.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTH WACC - Weighted Average Cost of Capital

The WACC of Hilltop Holdings Inc (HTH) is 7.2%.

The Cost of Equity of Hilltop Holdings Inc (HTH) is 9.55%.
The Cost of Debt of Hilltop Holdings Inc (HTH) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.00% 9.55%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.1% 7.2%
WACC

HTH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.00%
Tax rate 23.10% 23.50%
Debt/Equity ratio 0.68 0.68
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.1%
Selected WACC 7.2%