HTH
Hilltop Holdings Inc
Price:  
33.96 
USD
Volume:  
286,161.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTH WACC - Weighted Average Cost of Capital

The WACC of Hilltop Holdings Inc (HTH) is 7.9%.

The Cost of Equity of Hilltop Holdings Inc (HTH) is 10.50%.
The Cost of Debt of Hilltop Holdings Inc (HTH) is 5.00%.

Range Selected
Cost of equity 9.10% - 11.90% 10.50%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 8.8% 7.9%
WACC

HTH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.90%
Tax rate 23.10% 23.50%
Debt/Equity ratio 0.62 0.62
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 8.8%
Selected WACC 7.9%