The WACC of Hilltop Holdings Inc (HTH) is 7.0%.
Range | Selected | |
Cost of equity | 7.70% - 10.40% | 9.05% |
Tax rate | 23.10% - 23.50% | 23.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.2% - 7.9% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.83 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.40% |
Tax rate | 23.10% | 23.50% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.2% | 7.9% |
Selected WACC | 7.0% | |