HTH
Hilltop Holdings Inc
Price:  
32.17 
USD
Volume:  
284,762.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTH WACC - Weighted Average Cost of Capital

The WACC of Hilltop Holdings Inc (HTH) is 7.0%.

The Cost of Equity of Hilltop Holdings Inc (HTH) is 9.05%.
The Cost of Debt of Hilltop Holdings Inc (HTH) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.40% 9.05%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.9% 7.0%
WACC

HTH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.40%
Tax rate 23.10% 23.50%
Debt/Equity ratio 0.62 0.62
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.9%
Selected WACC 7.0%