As of 2024-12-11, the Intrinsic Value of Heartland Financial USA Inc (HTLF) is
9.94 USD. This HTLF valuation is based on the model Peter Lynch Fair Value.
With the current market price of 67.63 USD, the upside of Heartland Financial USA Inc is
-85.31%.
HTLF Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
9.94 - 9.94 |
9.94 |
-85.31% |
| P/E |
23.00 - 32.67 |
27.59 |
-59.2% |
| DDM - Stable |
20.48 - 65.48 |
42.98 |
-36.5% |
| DDM - Multi |
22.58 - 52.09 |
31.06 |
-54.1% |
HTLF Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,900.65 |
| Beta |
0.82 |
| Outstanding shares (mil) |
42.89 |
| Enterprise Value (mil) |
3,320.19 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.76% |
| Cost of Debt |
5.00% |
| WACC |
8.10% |