HTLF
Heartland Financial USA Inc
Price:  
45.44 
USD
Volume:  
595,554.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTLF WACC - Weighted Average Cost of Capital

The WACC of Heartland Financial USA Inc (HTLF) is 8.5%.

The Cost of Equity of Heartland Financial USA Inc (HTLF) is 9.65%.
The Cost of Debt of Heartland Financial USA Inc (HTLF) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.00% 9.65%
Tax rate 19.70% - 20.40% 20.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.6% 8.5%
WACC

HTLF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.00%
Tax rate 19.70% 20.40%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.6%
Selected WACC 8.5%