HTRC.CN
High Tide Resources Corp
Price:  
0.02 
CAD
Volume:  
798,364.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTRC.CN WACC - Weighted Average Cost of Capital

The WACC of High Tide Resources Corp (HTRC.CN) is 7.8%.

The Cost of Equity of High Tide Resources Corp (HTRC.CN) is 11.85%.
The Cost of Debt of High Tide Resources Corp (HTRC.CN) is 5.00%.

Range Selected
Cost of equity 10.60% - 13.10% 11.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.4% 7.8%
WACC

HTRC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.46 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 13.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.4%
Selected WACC 7.8%