HTRC.CN
High Tide Resources Corp
Price:  
0.03 
CAD
Volume:  
798,364.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HTRC.CN WACC - Weighted Average Cost of Capital

The WACC of High Tide Resources Corp (HTRC.CN) is 10.7%.

The Cost of Equity of High Tide Resources Corp (HTRC.CN) is 17.65%.
The Cost of Debt of High Tide Resources Corp (HTRC.CN) is 5.00%.

Range Selected
Cost of equity 15.90% - 19.40% 17.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.8% - 11.5% 10.7%
WACC

HTRC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.5 2.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.90% 19.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.8% 11.5%
Selected WACC 10.7%